EWRB Home
Electrical Workers Registration Board



Profile

Contacts

Services

What's new

What's new

Email

Links

Training Providers

Licences

Overseas Qualifications

Complaints

Online Services

Publications

Previous PageTable Of ContentsNext Page

Financial Reports (OBU 4430)

The following pages show comparisons of the 1995/96 year with the 1994/95 year, and the forecast for the 1996/97 year.

These accounts are GST exclusive and have been audited in conjunction with the Ministry of Commerce's accounts for the year.

The following chart shows how the Boards Output Business Units (OBU's) are now arranged.
Arrangement Output Business Units

With the advent of the purchase of administrative services from the Ministry of Commerce through the Memorandum of Understanding, and for the purpose of transparency, the Board has now separated its budget to reflect the changed environment it now operates in. There are now three output Business Units (OBU's) associated with the Board's activities.

OBU 4430 is the overriding budget of the Board. This budget is controlled by the Board itself and records all revenue payable to the Board.

Expenditure incurred directly by the Board (ie payment for contractual work) or that payable for the services purchased under the Memorandum of Understanding are shown in OBU 4430.

Board Budget (OBU 4430)

  Estimates
1996/97
$000
    Estimates
1996/97
$000
Income     Expenditure  
Practising Licenses 1692   Personnel 62
Certificates of Compliance 995   Operating 1451
Registration/Examination 281   Deprciation/Capital 0
Sale of Publications 9   Overheads 220
Transfer from accumulated surpluses 308   Transfer under Memorandum of Understanding 1552
Total Income 3285   Total Expenditure 3285

Notes

  1. The line item "Transfer under Memorandum of Understanding" represents the total expenditure payable to the Ministry of Commerce for the purchase of services under the Memorandum of Understanding.

  2. The line item "Transfer from accumulated surpluses" is the monies that the Board has estimated will be drawn from the surpluses that have been accumulated since the close of the 1993/94 financial year.

  3. Revenue from the sale of certificates of compliance rose by 3.8% over that received for the 1994/95 financial year.

  4. The line item "Overheads" includes $85,000 of personnel expenses.

  5. Revenue associated with the issuing of practising licences decreased by approximately 11% compared to that received for the 1994/95 financial year. This reduction is a reflection of the Board's decision to reduce the price of practising licences for electrical inspectors and electricians and the reduction in the overall issuance of practising licences of approximately 4%.

Accumulated Surpluses:

  Actual
1993/94
$000
Actual
1994/95
$000
Actual
1995/96
$000
Estimated
1996/97
$000
Opening balance   794 843 1200
Add surplus (deficit) 794 49 257 (308)
Closing balance 794 843 1200 892

The closing balance represents the accumulated surpluses and deficits arising from audit operations from 1 July 1993.

Audit Administration Budget (OBU 4434)

  Actual
1994/95
$000
Estimates
1995/96
$000
Actual
1995/96
$000
Estimates
1996/97
$000

Income

Practising Licences 1127 1133 998  
Certificates of Compliance 995 966 1033  
Transfer from Board Budget under Memorandum of Understanding       632
Total Income 2122 2099 2031 632
 

Expenditure

Personnel 201 147 182 179
Operating 1727 1805 1395 291
Depreciation/Capital 5 4 8 9
Overheads 140 177 189 153
Total Expenditure 2073 2133 1774 632
         
Surplus (Deficit) 49 (34) 257 0

Notes

  1. This OBU is managed within the Ministry of Commerce in accordance with the requirements of the Memorandum of Understanding.

  2. The line item "Operating" is the expenditure associated with the administration of the Board's audit programmes.

  3. The line item "Overheads" in the 1996/97 estimates includes $23,000 of personnel expenses.

  4. The line item "'Total Expenditure" in the 1996/97 estimates is the price the Ministry of Commerce will charge the Board for services carried out under the Memorandum of Understanding. This figure is reflected in line item "Total income".

General Budget (OBU 4432)

  Actual
1994/95
$000
Estimates
1995/96
$000
Actual
1995/96
$000
Estimates
1996/97
$000

Income

Sale of Publications 9 17 6  
Practising Licences 656 566 506  
Fees and Charges 300 292 288  
Net Contribution from Electricity Levy 102 219 380  
Transfer from Board Budget under Memorandum of Understanding       920
Total income 976 1094 1180 920
 

Expenditure

Personnel 368 370 337 232
Operating 186 320 418 194
Depreciation/Capital 14 14 17 16
Overheads 408 390 408 478
Total Expenditure 976 1094 1180 920
         
Surplus 0 0 0 0

Notes

  1. The OBU is managed within the Ministry of Commerce in accordance with the requirements of the Memorandum of Understanding.

  2. This OBU relates to the carrying out of functions such as registration issuing, examination conducting and practising licence issuing.

  3. The line item "Overheads" in the 1996/97 estimates includes $123,000 of personnel expenses.

  4. The line item "Total Expenditure" in the 1996/97 estimates is the price the Ministry of Commerce will charge the Board for services carried out under the Memorandum of Understanding. This figure is reflected in line item "Total Income".

Previous PageTable Of ContentsNext Page

Return to TopReturn to Top

|EWRB Home|Profile|Contacts|Services|Publications|What's New|Email|Links|Training|
|Forms|Overseas|Complaints|Online Services|DBH Home|Privacy Statement|govt.nz|

Page Last Modified: 2007-05-17

This site uses cookies to track and analyse usage.

Department of Building and Housing home page.